Budget

“DRAFT” Agenda 2025 November 12 Budget Hearing and Regular Port Commission Meeting

Port of Hoodsport Letterhead

Port of Hoodsport – 2026 Budget Hearing & Regular Port Commission Meeting

(HYBRID) ZOOM Meeting ID# 406 238 9936

AGENDA

Wednesday                                                                          Port of Hoodsport Office

November 12, 2025                                                        24113 North Highway 101 Suite B

9:00 AM                                                                                Hoodsport, WA 98548

Call to order of the 2026 Preliminary Budget Hearing meeting for the Port of Hoodsport

Roll Call:         Commissioner Kincannon -Chair    Commissioner Morris – 2nd Chair, Trustee     Commissioner-unappointed  

In Attendance:    K Wyatt – Executive Director          S Lindgren – Facility Maintenance Supervisor

Consent Agenda:                                               

Approval of the Budget Hearing Agenda:     Dated: November 12, 2025

PUBLIC HEARING:

A Public Hearing is being held to consider testimony before adopting the FINAL 2026 Port of Hoodsport Budget.

This hearing is scheduled prior to the Port of Hoodsport’s Regular Port Commission Meeting.

Port Director presents the 2026 Budget testimony and reads Budget Resolution POH#25-

Public- open public comments limited to 3 minutes

Budget Hearing meeting Adjourned

_________________________________________________________________________________________________________              

Call to Order of the Regular Port commission meeting for the Port of Hoodsport

Roll Call:   Commissioner Kincannon -Chair  -Commissioner Morris – 2nd Chair, Trustee  -Commissioner  (unappointed)

Consent Agenda:                                                       

Approval of Regular Port Commission Meeting Agenda:  Dated: November 12, 2025

Speakers:             

Public -Open public comments are restricted to comment on agenda content only and are limited to 3 minutes.

To request attendance as a Public Speaker on the agenda, email: portmail@hctc.com at least 48 hours prior to the scheduled meeting.                   

                    Minutes:                 Approval of the Regular Port Commission Meeting Minutes from October 8, 2025

                    Vouchers:              October 1of1 in the amount of $ 13,413.66

Commissioners Report:       Commissioner Kincannon  – Community liaison, Marketing, Commissioner Morris  – DNR liaison, lobbyist liaison, Commissioner   – Hoodsport Trail Park

Swear in Jennifer Bly as Port Commissioner Position #1 appointing her for the interim short term time period prior to her 6-year long term elected position starting date of January 2026.

PORT Maintenance Report:   Maintenance Update

* Waterfront Park, Dock, Marina ~ Hoodsport Trail Park Container shed mural

* Parking, Dog Park, Public RR~ Garbage/Public Restrooms –

* Hoodsport Trail Park – Public Restrooms –

* Disc Golf Course – completion of additional 9-disc golf course holes

Executive Director Report:  

  1. 2022,2023,2024 Audit assessment summary
  2. Appoint interim Commissioner to Position 1
  3. Commissioner Terms/Roles
  4. Discuss meeting with lobbyists by year end regarding budget, PMA/DNR lease
  5. Schedule 2026 meetings

Budget  :                  Financial Statement – October 2025 Old Business – New Business

Next Meeting:     Port of Hoodsport’s regular port commission meetings can be attended remotely and virtually via Zoom, to request an invitation, email portmail@hctc.com at least 48 hours prior to the port commission meeting.

2025 Regular Port Commission scheduled meeting dates:   December 10thMeeting Adjourned

2024 November 20 ‘2025’ Budget Hearing Meeting Minutes

Port of Hoodsport Letterhead

MINUTES FROM THE 2025 BUDGET HEARING MEETING

OF THE PORT OF HOODSPORT COMMISSION

November 20, 2024

Call to Order: 9:11am                                    Adjourned: 9:19 am

Roll Call:                                 Commissioner Kincannon– Commission Chair

                                                Commissioner Brazil – 2nd Commission Chair, Trustee

                                                Commissioner Morris –

Staff Present:                         K Wyatt, Executive Director

S Lindgren, Facility Maintenance Supervisor

Public:                                        Jen Bly – Canalside Gifts                   

A Public Hearing was held to consider testimony before adopting the FINAL 2025 Budget for the Port of Hoodsport. 

The Public was invited to speak, there was no comment.

The Port Director stated that the 2024 end balance and 2025 beginning balance of $136,348.00 includes $20,943.00 carry forward funds appointed specifically for the Hoodsport Trail Park improvements, equipment, and maintenance.  The 2024 budgeted to actual expenditure comparison determined cost cuts in some budgeted line items while obvious increases in others like professional services which include lobbyist, utilities and supplies.  The lobbyist is critical for capital funding to make required dock improvements to satisfy the DNR dock lease, costs that far outweigh the Port’s annual revenue. The estimated capital funding included in the revenue and expenditure columns on the 2025 Budget for dock improvements is $150,000.00.  The additional cost of hiring a lobbyist will put the Port’s end balance $29,455.00 over budget leaving a 2025 end balance of $106,893.00.  The director said the Auditors’ office will tell us that the budget is not balanced.  Commissioner Kincannon said until we are told to manipulate the numbers to make a balanced budget, I would rather reflect accurate numbers to be transparent, so I suggest leaving the budget as is.  Commissioner Morris said, “I agree.

There were no public comments, the public comment portion of the hearing was closed.

Commissioner’s Brazil, Morris and Kincannon thanked the Port Director for her work on the Ports 2025 budget.  Commissioner Morris said the budget looks great.  Commissioner’s Brazil and Kincannon both said it looks terrific.

Commissioner Kincannon made a motion to accept the 2025 budget as prepared and to adopt the 2025 Budget Resolution 2024-02 reflecting a Beginning Balance of $136,348.00, estimated income Revenue amount of $307,720.00, Expenditures of $337,175.00 with a projected ending balance of $106,893.00; the motion was seconded by Commissioner Brazil, all in favor, unanimously approved.

The 2025 Budget hearing was adjourned at 9:19am

Commissioner Kincannon       Commissioner Brazil                 Commissioner Morris